English Latvian
Published: 2020-04-30 18:10:00 CEST
Olainfarm
Annual Financial Report

In 2019, Olainfarm Group successfully started its transformation, which has already yielded significant results

  • In 2019, Group’s sales reached EUR 137 219 thousand , which is an increase by 10% or EUR 12 963 thousand.
  • Group’s audited net profit reached EUR 23 628 thousand, which is the largest profit amount in history.
  • For 2019 the management proposed a dividend of EUR 0.32 per share.
  • In 2020, Group forecasts a revenue of EUR 135 500 thousand and net profit of EUR 14 200 thousand.

The Group’s main achievements in 2019 were the following:

  • Secured profitability of the entire Group, focusing on identifying growth opportunities;
  • Maintained the competitive position of our products in the key markets;
  • Strengthened the product portfolio through new product launches;
  • DIversified and enhancing JSC Olainfarm presence in various markets through exporting products;
  • Optimized financial control and cost containment measures;
  • Optimized production processes and cost containment measures put in place;
  • Expanded the management board by added two new members bringing international pharma experience to the Group.

During the entire 2019 the Group sales reached EUR 137 219 thousand, which is an increase by 10% or EUR 12 963 thousand compared to 2018. Gross profit, in turn, was EUR 84 807 thousand which shows an increase by 13% or EUR 9 951 thousand since 2018. Gross profit margin improved from 60% in 2018 to 62% in 2019.

Parent company sales in 2019 increased by 12% and reached EUR 104 363 thousand compared to the previous year. Gross profit grew by 17% and amounted to EUR 69 453 thousand. Parent company’s gross profit margin rose from 64% in 2018 to 67% in 2019.

The total annual revenue of the Group in 2019 exceeded planned sales figures (EUR 133 343  thousand) for the entire 2019 by 2.9% or EUR 3 876 thousand. Parent company’s revenue beat the forecasted (EUR 98 636 thousand) by 5.8% or EUR 5 727 thousand.

The Group’s main markets in 2019 were Russia with a 32% share (+2pp), Latvia with 28% (-1pp), Belarus with 11% (unchanged), the Ukraine with 8% (-1pp), Central Asian and EU countries have an 8% share (unchanged), Other countries with 3% (-1pp) and Caucasian countries with 2% (unchanged).

The main business segment is final dosage forms that are manufactured by the Parent company in Olaine. In 2019, pharmaceutical products worth EUR 80 993 thousand were sold, which is an increase by 14% or EUR 10 046 thousand if compared to 2018. This segment’s share in the Group’s total revenue in 2019 rose by 2 p.p. to 59%.

Throughout 2019, sales of JSC Olainfarm main final dosage forms continued to increase. The share of the best selling product Noofen increased to 20% that is by one percentage point more than the year before. The share of the three largest products: Noofen, Neiromidin and Furamag/Furasol comprised 56% that is also one percentage point higher than the year before.

Within the Group, Latvijas aptieka Ltd manages and develops pharmacies in Latvia where the Pharmacy segment in 2019 generated a revenue increase by 7% compared to 2018 and reached EUR 25 427 thousand. The company evaluates market trends and performance results of each pharmacy. There were 68 pharmacies at the end of 2019. This segment’s share in the Group’s total revenue during 2019 did not change and was 19%.

Group’s company Tonus Elast Ltd manufactures a wide range of compression materials and sells products in Latvia and abroad. Revenue of this segment in 2019 was EUR 8 794 thousand that is 7% or EUR 712 thousand less than the year before. This segment’s share in the Group’s total revenue in 2019 declined by 2 p.p. to 6%.

Within the Group, the Parent company JSC Olainfarm manages the wholesale of medical products as it has a medical wholesale license, which allows it to purchase products from other manufacturers and to deliver them to Latvijas aptieka Ltd as well as other cooperation partners. Revenue of this segment from external customers in 2019 was EUR 5 382 thousand, which is a decline by 2% or EUR 104 thousand. This segment’s share in the Group’s total revenue during 2019 did not change and was 4%.

In addition to final dosage forms, the Parent company manufactures chemical components that are sold to other pharmaceutical companies covering a wide geographical area. The segment’s income in 2019 was 16% higher than in 2018 and reached EUR 5 124 thousand. This segment’s share in the Group’s total revenue during 2019 did not change and was 4%.

The last segment combines Silvanols, Diamed and Olainmed medical facilities, the Belarussian manufacturing company Biotest and others, generating EUR 11 499 thousand in revenue in 2019, which is 14% more than in 2018. This segment’s share in the Group’s total revenue during 2019 did not change and was 8%.

Group’s EBITDA figure in 2019 was EUR 33 499 thousand, which is by 66% or EUR 13 271 thousand more than the results of 2018. The Parent company’s EBITDA in 2019 improved by 91% and reached EUR 29 256 thousand. In 2019, EBITDA margin of the Group and the Parent company was 24.4% and 28.0%, respectively.

Group’s net profit in 2019 was EUR 23 628 thousand, which is the largest net profit amount in the history of the Group. The profit increased by 120% or EUR 12 897 thousand in comparison to 2018. The Group’s net profit margin in 2019 was 17.2%, whereby in 2018 the ratio was 8.6%.

The Parent company’s net profit in 2019 was EUR 22 239 thousand, which is by EUR 13 353 thousand or 150% more than in 2018. The Parent company’s net profit margin in 2019 was 21.3%, whereby in 2018 the ratio was 9.6%.

The Group’s net profit target for 2019 initially was EUR 10 million but in May the management revised it to EUR 12.7 million. For the Parent company, the initial forecast of net profit was EUR 8.8 million and subsequently revised to EUR 11.5 million. Due to a number of positive events the actual results of the Group exceeded the Group’s revised target by 86% and the Parent’s target by 93%.

In 2019, the Parent company approved a Dividend policy. For 2019, the Management Board will recommend dividend payout of 20.27% of the Parent company’s audited net profit in the total amount of EUR 4 507 224.96 or EUR 0.32 per share.

According to the previous plan a set of pre-clinical and clinical trials was conducted in 2019. Throughout 2019, five phase 1 clinical trials (pharma kinetics and bioavailability) were started with the completion of trial planning, drafting of required documentation and issue of permits. Trials are set to close and final reports to be received in the 1st to 3rd quarters, 2020.

At the same time, in 2019, a planning and preparation phase took place for phase 3 clinical trials for two final dosage forms with a plan to start trials in 2020. Implementation of clinical trials for peripheral nervous system diseases is planned for the 1st quarter, 2020.

During 2020, substantial investments are arranged for the planning of clinical trials in order to start one phase 1 clinical trial and three phase 3 clinical trials in the 4th quarter of 2020 – 1st quarter of 2021.

Future oriented, in 2020, the Group will further build on the strategic directions for sustainable growth by focusing on innovation and leveraging synergies across the group. Second growth lever is to adapt the current and future portfolio and geographical scope to mid-term and long-term opportunities. At the same time, the Group is securing business by opening subsidiaries or representative offices in the main markets with the objective to work closer to the customer and key stakeholders, to have better control over promotional efforts and performances, and to anticipate for future growth.

For 2020, the Group estimates its revenue to be EUR 135.5 million and a net profit of EUR 14.3 million as well as EPS of 1 euro. JSC Olainfarm forecasta a revenue of EUR 97.3 million  and a net profit of EUR 13.4 million.

Condensed Consolidated Statement of  Financial Position

 GroupParent company
  31.12.201931.12.201831.12.201931.12.2018
  EUR '000EUR '000EUR '000EUR '000
   ASSETS    
NON-CURRENT ASSETS    
Intangible assets  38 422  36 619  4 181  1 977
Property, plant and equipment  42 442  43 697  36 327  37 380
Right-of-use assets  7 069  -  2 440  -
Investment property  253  3 492  253  289
Other long-term investments  782  983  43 752  46 967
 TOTAL NON-CURRENT ASSETS  88 968   84 791   86 953   86 613
CURRENT ASSETS    
Inventories  28 247  25 794  19 765  17 945
Receivables  36 225  34 637  34 506  32 040
Cash  15 230  2 689  12 965  1 545
 TOTAL CURRENT ASSETS  79 702   63 120   67 236   51 530
TOTAL ASSETS  168 670   147 911   154 189   138 143
    
   EQUITY AND LIABILITIES    
EQUITY    
Share capital  19 719  19 719  19 719  19 719
Share premium  2 504  2 504  2 504  2 504
Reserves  (12)  (224)  40  40
Retained earnings  105 298  83 079  99 657  78 827
 TOTAL EQUITY  127 509   105 078   121 920   101 090
LIABILITIES    
Non-current liabilities    
Borrowings and lease liabilities  12 177  1 793  8 308  1 525
Deferred income  3 194  2 878  3 179  2 852
 Total Non-Current Liabilities  15 371   4 671   11 487   4 377
Current liabilities    
Borrowings and lease liabilities  9 568  23 236  8 299  21 696
Trade payables and other liabilities  15 727  14 540  12 007  10 614
Deferred income  495  386  476  366
 Total Current Liabilities  25 790   38 162   20 782   32 676
 TOTAL LIABILITIES  41 161   42 833   32 269   37 053
TOTAL EQUITY AND LIABILITIES  168 670   147 911   154 189   138 143

Consolidated statement of comprehensive income

 GroupParent company
 2019201820192018
 EUR '000EUR '000EUR '000EUR '000
Revenue  137 219  124 256  104 363  93 018
Cost of goods sold  (52 412)  (49 400)  (34 910)  (33 453)
Gross Profit  84 807  74 856  69 453  59 565
Selling expense  (30 188)  (37 291)  (20 936)  (28 449)
Administrative expense  (26 750)  (24 427)  (22 968)  (20 708)
Other operating income  2 363  2 559  2 479  1 524
Other operating expense  (7 684)  (1 726)  (7 495)  (1 278)
Share of profit of an associate  81  106  -  -
Dividend income from subsidiaries and associates  -  -  754  1 004
Financial income  2 260  76  2 065  126
Financial expense  (924)  (2 788)  (792)  (2 552)
Profit Before Tax  23 965  11 365  22 560  9 232
Corporate income tax  (387)  (630)  (321)  (346)
Deferred corporate income tax  50  (4)  -  -
PROFIT FOR THE REPORTING PERIOD  23 628   10 731   22 239   8 886
Other comprehensive income for the reporting period, net of tax  212  (150)  -  -
Total comprehensive income for the reporting period, net of tax  23 840   10 581   22 239   8 886
Total comprehensive income attributable to:    
The equity holders of the Parent Company  23 840   10 581   22 239   8 886
Non-controlling interests  -   -   -   -
     
Basic and diluted earnings per share, EUR  1.68  0.76  1.58  0.63

JSC Olainfarm is one of the biggest pharmaceutical companies in Latvia with more than 45 years of experience in production of medication and chemical and pharmaceutical products. A basic principle of company's operations is to produce effective top -quality products for Latvia and the rest of the world. Products made by the Group are being exported to more than 50 countries of the world, including the Baltics, Russia, other CIS, Europe, Asia, North America and Australia.

Additional information:  
Jānis Dubrovskis
Investor Relations Advisor of JSC Olainfarm
Phone: +371 29178878
Email: janis.dubrovskis@olainfarm.com

Attachments


ESG_report_ENG.pdf
GCGPrinciplesfor2019.pdf
Olainfarm_annual report_2019_ENG.pdf