English Latvian
Published: 2017-04-28 17:22:40 CEST
Olainfarm
Annual Financial Report

Last Year Olainfarm Sets a New Sales Record of 110.7 Million Euros

Audited consolidated Statement of comprehensive income of AS Olainfarm for 2016 shows that the sales of the Group last year were 110.7 million euros. This represents an increase by 14% compared to sales of 2015. Group's net profit in 2016 was 11.6 million euros, which represents a reduction by 24% compared to 2015, when the profit record of 15.3 million was set. Profit of 2016 was considerably adversely influenced by provisions of about 7 million euros for doubtful receivables.

Olaine, 2017-04-28 17:22 CEST --  

Group’s audited profit for the year 2016 compared to the preliminary results reported on February 28 for Q4 2016 has been improved by 1,500 thousand euros. The main reason of the profit increase is accrued selling expense reversal. Consequently this also affected retained earnings and accrued expenses captions in the statement of financial position.

 

Sales of the Parent company in 2016 reached 91.1 million euros, which represents an increase by 8% compared to 2015, when Parent Company’s sales were 84.7 million euros. In 2016 the Parent company made a net profit of 9.6 million euros, which is a reduction by 34% compared to 2015, when the net profit of the Parent company was 14.6 million euros.

 

The most rapid sales increase of the Group in 2016 was achieved in Uzbekistan, where sales grew by 65%.  In 2016 Lithuania became one of the ten biggest markets of the Group, replacing Tajikistan. The biggest sales markets of the Group on 2016 were Russia, Latvia, Ukraine and Belarus.

 

The most rapid sales increase of the Parent company in 2016 was achieved in Uzbekistan, where sales grew by 65%. Sales to Lithuania grew by 34% and sales to Belarus and the UK, each grew by 17%.  The biggest sales reduction took place in The Netherlands, where sales shrunk by 56%.  In 2016 Lithuania became one of the ten biggest markets also for the Parent company, as it replaced Turkmenistan.  The biggest sales markets of the Parent company in 2016 were Russia, Ukraine Latvia and Belarus.

 

The best sold products of the Parent company in 2016 were CNS medicines Neiromidin, Noofen and Adaptol, antibacterial preparations of Furamag and Furasol, antiarrhythmic medicine Etacizin, antituberculosis products PASA Sodium salt and antiallergic medicine Fenkarol.  Share of company’s bestselling product Neiromidin in total sales of the Parent company increased from 18% to 20% in 2016.

 

 

During the reporting period, registration processes of Parent company’s products continued in Turkey, Armenia, Russia, Kazakhstan, Lithuania, Moldova, Bosnia and Herzegovina, Myanmar, Cameroon and Vietnam.

Registration of several products has been successfully completed in Estonia, Kyrgyzstan, Azerbaijan, Turkmenistan, Ukraine, Mongolia, Armenia, Turkmenistan and Bosnia and Herzegovina.  Registration processes of several other products were launched in Turkey.

 

 

Annual meeting of shareholders of JSC Olainfarm held on June 7, 2016 approved operating plan of the Group for 2016. According to it, sales of the Group in 2016 were planned to be 100 million euros, but the net profit was expected reach 10 million euros. According to this audited report for 2015, during this period 111% of annual sales target is met and annual profit target is exceeded by 16%. At the same meeting targets for Parent company’s operations were approved, stating that Parent company’s sales target is 86 million euros, but the profit target is 9 million euros. According to these accounts, Parent company met 106% of sales target and exceeded its profit target by 7%.

Statement of Financial Position Group Parent company
    31.12.2016 31.12.2015 31.12.2016 31.12.2015
    EUR '000 EUR '000 EUR '000 EUR '000
       ASSETS        
NON-CURRENT ASSETS        
Intangible assets  31 860  20 591  2 253  2 210
Property, plant and equipment  40 943  35 579  35 402  34 047
Investment properties  1 963  -  -  -
Financial assets  6 514  4 910  45 322  22 382
  TOTAL NON-CURRENT ASSETS  81 280  61 080  82 977  58 639
CURRENT ASSETS        
Inventories  24 011  20 990  17 447  18 979
Receivables  36 124  30 487  32 531  31 178
Cash  3 165  5 574  2 163  5 015
  TOTAL CURRENT ASSETS  63 300  57 051  52 141  55 172
TOTAL ASSETS  144 580  118 131  135 118  113 811
       
             EQUITY AND LIABILITIES        
EQUITY        
Share capital  19 719  19 719  19 719  19 719
Share premium  2 504  2 504  2 504  2 504
Reserves  322  322  322  322
Retained earnings  74 081  65 773  73 012  65 921
Non-controlling interests  37  30  -  -
  TOTAL EQUITY  96 663  88 348  95 557  88 466
LIABILITIES        
Non-current liabilities        
Borrowings  18 686  8 560 17 709  8 051
Deferred corporate income tax  3 025  1 947  1 278  635
Deferred income  2 810  2 656  2 706  2 604
Other liabilities 114 - 68 -
  Total Non-Current Liabilities  24 635  13 163  21 761  11 290
Current liabilities        
Borrowings  7 020  4 258  6 362  3 593
Trade payables and other liabilities  15 769  11 562  11 039  9 677
Deferred income  493  800  399  785
  Total Current Liabilities  23 282  16 620  17 800  14 055
  TOTAL LIABILITIES  47 917  29 783  39 561  25 345
TOTAL EQUITY AND LIABILITIES  144 580  118 131  135 118  113 811

 

 

Statement of comprehensive income Group Parent company
  2016 2015 2016 2015
  EUR '000 EUR '000 EUR '000 EUR '000
Net revenue  110 693  97 392  91 096  84 746
Cost of goods sold  (40 855)  (32 315)  (29 678)  (25 979)
Gross Profit  69 838  65 077  61 418  58 767
Selling expense  (31 733)  (28 202)  (25 336)  (23 742)
Administrative expense  (19 735)  (18 965)  (18 020)  (18 118)
Other operating income  3 080  2 715  2 363  2 487
Other operating expense  (9 766)  (1 957)  (10 675)  (1 864)
Share of profit of an associate  63  118  -  -
Income from investments in subsidiaries  -  -  27  300
Financial income  3 479  262  3 355  261
Financial expense  (307)  (1 404)  (285)  (1 352)
Profit Before Tax  14 919  17 644  12 847  16 739
Corporate income tax  (2 883)  (2 110)  (2 564)  (1 976)
Deferred corporate income tax  (450)  (245)  (643)  (197)
PROFIT FOR THE REPORTING PERIOD  11 586  15 289  9 640  14 566
Other comprehensive income for the reporting period  -  -  -  -
Total comprehensive income for the reporting period  11 586  15 289  9 640  14 566
Total comprehensive income attributable to:        
The equity holders of the Parent Company  11 579  15 281  9 640  14 566
Non-controlling interests  7  8  -  -
         
Basic and diluted earnings per share, EUR  0.82  1.08  0.68  1.03

 

 

 

 

 

 

JSC Olainfarm is one of the biggest pharmaceutical companies in Latvia with 45 years of experience in production of medication and chemical and pharmaceutical products. A basic principle of company's operations is to produce reliable and effective top quality products for Latvia and the rest of the world. Products made by the Group are being exported to more than 35 countries of the world, including the Baltics, Russia, other CIS, Europe, Asia, North America and Australia.

 

         Information prepared by:
         
         Salvis Lapins
         JSC Olainfarm
         Member of the Management Board
         Rupnicu iela 5, Olaine, Latvia, LV 2114
         Phone: +371 6 7013 717
         Fax: +371 6 7013 777
         E-mail: Salvis.Lapins@olainfarm.lv


Olainfarm_2016_Consolidated and Parent FS_ENG.pdf